Monday, December 24, 2012

Friends!


When you start the game I believe you are allocated something like 20 friend slots.

Each friend gives 50% perk.

The max shown in shops is 600%. So I assume you can have 120 friends.

Let’s assume your TR is 100 Million, your average Perk is 900% without Friends.

Let’s assume base number of friends is 20 friends (CEO Level 0).  That’s an additional 10 million TR for total of 110 Million (see calculation below).

Let’s assume a reasonable number of 40 friends (CEO Level 10). That’s an additional 20 million TR for total of 120 Million.

Let's assume your average profit per Million Receivable is about 30%. That equates to an additional 6 million free cash to spend per day for 40 friends.

Now if your TR was say 1.5 Billion @ 30% profit, this would roughly equate to an additional 90 million a day to spend (for 40 friends).

So very much a worth while exercise.

Have fun,
ST

Calculations
------------
20 Friends,
                Perked TR = 100 Million
                Total Perk = 900% + 100% (Base) = 1000%
                Base TR = 100 Million / 1000% = 10 Million
                20 Friends Perk = 20 Friends x 5% each = 100%
                New Total Perk = 900% + 100% (Friends) + 100% (Base) = 1100%
                New TR = 10 Million * 1100% = 110 Million

40 Friends,
                Perked TR = 100 Million
                Total Perk = 900% + 100% (Base) = 1000%
                Base TR = 100 Million / 1000% = 10 Million
                40 Friends Perk = 40 Friends x 5% each = 200%
                New Total Perk = 900% + 200% (Friends) + 100% (Base) = 1100%
                New TR = 10 Million * 1200% = 120 Million

Per friend additional profit,
               TR / avgTPerk * 5% * profit margin,
               eg.
                    200 000 000 / 800% * 5% * 15% profit margin = 187.5k
                    10 000 000 / 400% * 5% * 18% profit margin = 22.5k
                    1 500 000 000 / 1100% * 5% * 25% profit margin = 1.7 Million

No comments:

Post a Comment